{"text_format":"3","workbook":"xlsx","n_sheets":4,"sheets":["Fishery X","Fishery Y","Fishery Z","EXAMPLE"],"not_rendered":{"comments":1},"read":"whole","date_system":"1900"}

{"sheet":"Fishery X","index":0,"n_rows":47,"n_cols":5,"rows_kept":47}
["Note: Where appropriate, each fishery/program should have their own table(s)"]
["Sampling Costs"]
[]
["EM System and Monitoring Plan","Current Funding","Funding Sources","Total Funding","Comments"]
["Equipment purchase, leasing, and installation"]
["Maintenance, system upgrades, and repairs"]
["Training for captain and crew"]
["Development of Vessel Monitoring Plans"]
["Other (please describe)"]
["Sub-Totals"]
[]
["EM Data and Provider Services","Current Funding","Funding Sources","Total Funding","Comments"]
["Video and Data Transmission"]
["Video Review and Processing"]
["Storage of Imagery and Data"]
["Service Provider Fees and Contract"]
["Other (please describe)"]
["Sub-Totals"]
[]
["Administrative Costs"]
[]
["Program Support","Current Funding","Funding Sources","Total Funding","Comments"]
["Council support, rulemakings, and permitting"]
["Staff time to review equipment on vessels and VMPs"]
["Facilitate communications participants and EM providers"]
["Manage vessel/video review selection"]
["Other (please describe)"]
["Sub-Totals"]
[]
["Certification of EM Providers","Current Funding","Funding Sources","Total Funding","Comments"]
["Review provider contracts"]
["Examine software, hardware, and data reports"]
["Other (please describe)"]
["Sub-Totals"]
[]
["EM Program Performance Monitoring","Current Funding","Funding Sources","Total Funding","Comments"]
["Auditing EM service provider"]
["Reviewing video and data to optimize sampling rates"]
["Analyzing data and integrating into monitoring program"]
["Other (please describe)"]
["Sub-Totals"]
[]
["Video and Data Storage","Current Funding","Funding Sources","Total Funding","Comments"]
["Video storage and access"]
["EM database maintenance"]
["Other (please describe)"]
["Sub-Totals"]

{"sheet":"Fishery Y","index":1,"n_rows":47,"n_cols":5,"rows_kept":47}
["Note: Where appropriate, each fishery/program should have their own table(s)"]
["Sampling Costs"]
[]
["EM System and Monitoring Plan","Current Funding","Funding Sources","Total Funding","Comments"]
["Equipment purchase, leasing, and installation"]
["Maintenance, system upgrades, and repairs"]
["Training for captain and crew"]
["Development of Vessel Monitoring Plans"]
["Other (please describe)"]
["Sub-Totals"]
[]
["EM Data and Provider Services","Current Funding","Funding Sources","Total Funding","Comments"]
["Video and Data Transmission"]
["Video Review and Processing"]
["Storage of Imagery and Data"]
["Service Provider Fees and Contract"]
["Other (please describe)"]
["Sub-Totals"]
[]
["Administrative Costs"]
[]
["Program Support","Current Funding","Funding Sources","Total Funding","Comments"]
["Council support, rulemakings, and permitting"]
["Staff time to review equipment on vessels and VMPs"]
["Facilitate communications participants and EM providers"]
["Manage vessel/video review selection"]
["Other (please describe)"]
["Sub-Totals"]
[]
["Certification of EM Providers","Current Funding","Funding Sources","Total Funding","Comments"]
["Review provider contracts"]
["Examine software, hardware, and data reports"]
["Other (please describe)"]
["Sub-Totals"]
[]
["EM Program Performance Monitoring","Current Funding","Funding Sources","Total Funding","Comments"]
["Auditing EM service provider"]
["Reviewing video and data to optimize sampling rates"]
["Analyzing data and integrating into monitoring program"]
["Other (please describe)"]
["Sub-Totals"]
[]
["Video and Data Storage","Current Funding","Funding Sources","Total Funding","Comments"]
["Video storage and access"]
["EM database maintenance"]
["Other (please describe)"]
["Sub-Totals"]

{"sheet":"Fishery Z","index":2,"n_rows":47,"n_cols":5,"rows_kept":47}
["Note: Where appropriate, each fishery/program should have their own table(s)"]
["Sampling Costs"]
[]
["EM System and Monitoring Plan","Current Funding","Funding Sources","Total Funding","Comments"]
["Equipment purchase, leasing, and installation"]
["Maintenance, system upgrades, and repairs"]
["Training for captain and crew"]
["Development of Vessel Monitoring Plans"]
["Other (please describe)"]
["Sub-Totals"]
[]
["EM Data and Provider Services","Current Funding","Funding Sources","Total Funding","Comments"]
["Video and Data Transmission"]
["Video Review and Processing"]
["Storage of Imagery and Data"]
["Service Provider Fees and Contract"]
["Other (please describe)"]
["Sub-Totals"]
[]
["Administrative Costs"]
[]
["Program Support","Current Funding","Funding Sources","Total Funding","Comments"]
["Council support, rulemakings, and permitting"]
["Staff time to review equipment on vessels and VMPs"]
["Facilitate communications participants and EM providers"]
["Manage vessel/video review selection"]
["Other (please describe)"]
["Sub-Totals"]
[]
["Certification of EM Providers","Current Funding","Funding Sources","Total Funding","Comments"]
["Review provider contracts"]
["Examine software, hardware, and data reports"]
["Other (please describe)"]
["Sub-Totals"]
[]
["EM Program Performance Monitoring","Current Funding","Funding Sources","Total Funding","Comments"]
["Auditing EM service provider"]
["Reviewing video and data to optimize sampling rates"]
["Analyzing data and integrating into monitoring program"]
["Other (please describe)"]
["Sub-Totals"]
[]
["Video and Data Storage","Current Funding","Funding Sources","Total Funding","Comments"]
["Video storage and access"]
["EM database maintenance"]
["Other (please describe)"]
["Sub-Totals"]

{"sheet":"EXAMPLE","index":3,"n_rows":47,"n_cols":5,"rows_kept":47,"merged":[[3,4,3,6],[4,4,4,6],[5,4,5,6],[6,4,6,6],[7,4,7,6],[8,4,8,6],[9,4,9,6],[11,4,11,6],[12,4,12,6],[13,4,13,6],[14,4,14,6],[15,4,15,6],[16,4,16,6],[17,4,17,6],[21,4,21,6],[22,4,22,6],[23,4,23,6],[24,4,24,6],[25,4,25,6],[26,4,26,6],[27,4,27,6],[29,4,29,6],[30,4,30,6],[31,4,31,6],[32,4,32,6],[33,4,33,6],[35,4,35,6],[36,4,36,6],[37,4,37,6],[38,4,38,6],[39,4,39,6],[40,4,40,6],[42,4,42,6],[43,4,43,6],[44,4,44,6],[45,4,45,6],[46,4,46,6]]}
["Note: Where appropriate, each fishery/program should have their own table(s)"]
["Sampling Costs (Example Fishery ABC)"]
[]
["EM System and Monitoring Plan","Current Funding","Funding Sources","Total Funding","Comments"]
["Equipment purchase, leasing, and installation",{"v":550000,"d":"$550,000"},"National Fish and Wildlife Foundation (NFWF)",{"v":550000,"d":"$550,000"},"Grants from NFWF will cover all hardware and software equipment "]
["Maintenance, system upgrades, and repairs",{"v":40000,"d":"$40,000"},"NMFS ($20,000)\nNFWF ($20,000)",{"v":40000,"d":"$40,000"},"Costs will be equally split between NFWF and NMFS"]
["Training for captain and crew",{"v":15000,"d":"$15,000"},"NFWF",{"v":25000,"d":"$25,000"},"$15,000 of the $25,000 needed can be covered by NFWF. Still looking for an additional $10,000"]
["Development of Vessel Monitoring Plans",{"v":0,"d":"$0"},"none",{"v":75000,"d":"$75,000"},"There is no current funding available"]
["Other (please describe)",{"v":25000,"d":"$25,000"},"EM Provider",{"v":25000,"d":"$25,000"},"EM Provider will be concurrently conducting R&D with equipment hardware"]
["Sub-Totals",{"$f":"SUM(B5:B9)","v":{"v":630000,"d":"$630,000"}},null,{"$f":"SUM(D5:D9)","v":{"v":715000,"d":"$715,000"}}]
[]
["EM Data and Provider Services","Current Funding","Funding Sources","Total Funding","Comments"]
["Video and Data Transmission"]
["Video Review and Processing"]
["Storage of Imagery and Data"]
["Service Provider Fees and Contract"]
["Other (please describe)"]
["Sub-Totals"]
[]
["Administrative Costs"]
[]
["Program Support","Current Funding","Funding Sources","Total Funding","Comments"]
["Council support, rulemakings, and permitting"]
["Staff time to review equipment on vessels and VMPs"]
["Facilitate communications participants and EM providers"]
["Manage vessel/video review selection"]
["Other (please describe)"]
["Sub-Totals"]
[]
["Certification of EM Providers","Current Funding","Funding Sources","Total Funding","Comments"]
["Review provider contracts"]
["Examine software, hardware, and data reports"]
["Other (please describe)"]
["Sub-Totals"]
[]
["EM Program Performance Monitoring","Current Funding","Funding Sources","Total Funding","Comments"]
["Auditing EM service provider"]
["Reviewing video and data to optimize sampling rates"]
["Analyzing data and integrating into monitoring program"]
["Other (please describe)"]
["Sub-Totals"]
[]
["Video and Data Storage","Current Funding","Funding Sources","Total Funding","Comments"]
["Video storage and access"]
["EM database maintenance"]
["Other (please describe)"]
["Sub-Totals"]